| I. Composition and structure of costs: |
| Analytical account debit __________________________________(Account description) |
| Expenditures |
Title:Annual cow population _____________animal unitsCore product output: milk ____________cwtcalf offspring _________________________ animal units/kglive weight gain ____________________cwtBy-product yield: manure _______________________t |
|
Actual costs, total |
|
Physical data |
Amount, rub. |
|
Unit |
Number |
| 1. Material costs |
|
|
|
| - Feed stuff |
|
|
|
| - Animal protection products |
|
|
|
| - Fuel |
|
|
|
| - Others |
|
|
|
| 2. Labour remuneration |
Man-hour |
|
|
| 3. Social benefits |
х |
х |
|
| 4. Capital asset |
х |
х |
|
| 5. Activities and services of ancillary production |
х |
х |
|
| 6. Taxes, fees and other payments |
х |
х |
|
| 7. Other costs |
х |
х |
|
| 8. Losses from the death of animals |
х |
х |
|
| 9. General production costs |
х |
х |
|
| 10. General running costs |
х |
х |
|
| Total |
х |
х |
х |
| Distribution of total costs for CFRs based on the method to involve milk productivity and herd reproduction*: |
|
|
|
| k1, k2, kn |
|
|
|
| Cost breakdown based on the current methodology within CFRs: |
|
|
|
| Milk costs (11*90%) |
х |
х |
|
| Offspring costs (11*10%) |
х |
х |
|
| Economic and production indicators*: |
|
|
|
| 1. Average milk yield per 1 forage cow |
х |
х |
|
| 2. Average live weight of a calf at birth |
х |
х |
|
| 3. Number of offspring per 100 cows and heifers available at the start of year |
х |
х |
|
| 4. Calculation of costs for 1 cwt of milk |
х |
х |
|
| by type and cost item |
х |
х |
|
| 5. Calculation of costs for 1 animal of offspring |
х |
х |
|
| by type and cost item |
х |
х |
|
| 6. Calculation of costs per 1 cwt of live weight gain |
|
|
|
| by type and cost item |
|
|
|
| II. Calculation of body weight gain: |
| No. |
Contents |
Live weight, cwt |
| 1 |
Balance at the end of year |
|
| 2 |
Transferred to older groups and to adult herd |
|
| 3 |
Sold |
|
| 4 |
Death of animals |
|
| 5 |
Butchering |
|
| 6 |
Total (incl. balance at the end of year) |
|
| 7 |
Offspring |
|
| 8 |
Purchased and received from other sources |
|
| 9 |
Balance at the start of year |
|
| 10. |
Total |
|
| 11. |
Live weight gain (6 –10) |
|
| Back side of the sheet |
| III. Calculating the prime cost of a revenue object and a revenue unit: |
| IV. Adjustment of the estimated production cost to the actual level: |
| Product description |
Actual cost price per unit, rub. |
Estimated cost, rub. |
Amount of cost adjustment, rub. |
|
Unit |
All products |
Unit |
All products |
Unit |
All products |
| Core dairy herd |
| Milk |
|
|
|
|
Fact-plan |
|
| Offspring |
|
|
|
|
Fact-plan |
|
| Raised and fattened animals |
| Live weight gain |
|
|
|
|
Fact-plan |
|
| Total |
х |
|
х |
х |
х |
|
| V. Write off a costing difference: |
| Product usage |
Number |
Costing difference (“+” revaluation “-“ reversal) |
Offset account, debit |
| Milk |
| Sold |
|
|
90-2 |
| For feeding calves |
|
|
20-2 |
| Stock balance |
|
|
43 |
| Total: |
|
|
|
| Offspring |
| Heifers |
|
|
11 |
| Male calves |
|
|
11 |
| Total: |
|
|
|
| Live weight gain |
| Gain |
|
|
11 |
| Total amount: |
|
|
|
| Subtotal: |
|
|
|