Indicator |
Date of financial statement |
01.01.16 |
01.01.17 |
01.07.17 |
01.01.18 |
01.07.18 |
Total balance |
309 441 |
363 081 |
588 568 |
430 360 |
503 420 |
Out of circulation assets |
164 479 |
176 615 |
185 483 |
226 133 |
241 465 |
Current assets |
144 962 |
186 466 |
403 085 |
204 227 |
261 955 |
Supplies |
111 095 |
147 326 |
317 985 |
135 604 |
194 566 |
Accounts receivable |
33 108 |
38 515 |
34 864 |
68 559 |
56 950 |
Short-term financial investment |
0 |
0 |
0 |
0 |
9 947 |
Monetary means |
759 |
625 |
50 236 |
64 |
492 |
Equity capital |
67 932 |
164 980 |
194 289 |
74 203 |
87 719 |
Borrowed funds total, including: |
241 509 |
198 101 |
394 279 |
356 157 |
415 701 |
Loans and advances, including: |
79 692 |
132 969 |
337 776 |
331 554 |
349 250 |
Long-term |
0 |
296 |
61 684 |
62 345 |
61 700 |
Short-term |
79 692 |
132 673 |
276 092 |
269 209 |
287 550 |
Accounts payable |
161 817 |
65 132 |
56 503 |
24 603 |
66 451 |
Revenues |
76 210 |
163 974 |
88 039 |
181 073 |
21 522 |
Costs of production |
57 747 |
94 494 |
61 613 |
161 551 |
17 218 |
Sales profit |
18 463 |
69 480 |
26 426 |
19 522 |
4 304 |
Net profit |
34 607 |
97 048 |
29 309 |
9 678 |
13 516 |
EBITDA (calculated as for 12 months) |
55 408 |
124 387 |
80 678 |
42 021 |
33 526 |
Debt/EBITDA |
1,4 |
1,1 |
4,2 |
7,8 |
6,3 |