| Elements of a cluster (blocks) |
Variable effect models from ongoing activities |
Activities (elements) of the mechanism of import substitution |
Variable models of measures for implementing the mechanism |
Items in the income statement |
| Research & Development (R & D) |
Y1 |
Researching |
X1 |
Investments in own R & D |
| Material and technical support |
Y2 |
Diversification of Purchasing Activity Risk |
X2 |
Commercial and administrative expenses |
| Optimization of work with suppliers and contractors |
X3 |
Commercial and administrative expenses |
| Development of budgeting system |
X4 |
Commercial and administrative expenses |
| Development of partnerships with lending institutions |
X5 |
Commercial and administrative expenses |
| Staffing |
Y3 |
Development of organizational structure |
X6 |
Implementation of the personnel training system (advanced training, retraining of personnel) |
| Production of equipment |
Y4 |
Increase in production capacity |
X7 |
Purchase of equipment for production |
| Increase of the level of automation |
X8 |
Automation of production |
| Obtaining a license, quality certificates |
X9 |
Commercial and administrative expenses |
| Implementation of equipment |
Y5 |
Development of marketing policy |
X10 |
Advertising and marketing expenses |
| Development of own sales channels |
X11 |
Advertising and marketing expenses |
| Intensification of international activities |
X12 |
Advertising and marketing expenses |