| Indicator |
2018 |
Scenario № 3 |
Change, percent |
| Revenue |
10121209 |
10 121209 |
0 |
| Costprice |
9478406 |
9 478406 |
0 |
| Grossprofit |
642803 |
642803 |
0 |
| Commercialexpenses |
415091 |
415091 |
0 |
| Administrativeexpenses |
0 |
0 |
0 |
| Profit (loss) on sales |
227712 |
227712 |
0 |
| Interestreceivable |
233 |
233 |
0 |
| Interestpayable |
97999 |
116618,81 |
19 |
| Otherincome |
4999 |
4999 |
0 |
| Otherexpenses |
11227 |
11227 |
0 |
| Profit (loss) beforetax |
123718 |
105098,19 |
-15.05 |
| Profittax |
24995 |
21 233.20 |
-15.05 |
| Change in deferred tax liabilities |
16 |
16 |
0 |
| Change deferred tax assets |
-115 |
-115 |
0 |
| Etc |
-15 |
-15 |
0 |
| Net profit (loss) of the reporting period |
98609 |
83751 |
-15.07 |