European Proceedings Logo

Scenario Approach To Quantitative Assessment Of Financial Risks Of The Company

Table 4:

Indicator 2018 Scenario № 3 Change, percent
Revenue 10121209 10 121209 0
Costprice 9478406 9 478406 0
Grossprofit 642803 642803 0
Commercialexpenses 415091 415091 0
Administrativeexpenses 0 0
Profit (loss) on sales 227712 227712 0
Interestreceivable 233 233 0
Interestpayable 97999 116618,81 19
Otherincome 4999 4999 0
Otherexpenses 11227 11227 0
Profit (loss) beforetax 123718 105098,19 -15.05
Profittax 24995 21 233.20 -15.05
Change in deferred tax liabilities 16 16 0
Change deferred tax assets -115 -115 0
Etc -15 -15 0
Net profit (loss) of the reporting period 98609 83751 -15.07
< Back to article